Revenues in the fourth quarter 2012 were
Adjusted net income (a non-GAAP measure) in the fourth quarter 2012 was
GAAP net income in the fourth quarter 2012 was
Gross margin for the fourth quarter 2012 was 35.8%, which compares to the fourth quarter 2011 gross margin of 37.9% and the third quarter 2012 gross margin of 31.3%.
The Company ended the fourth quarter of 2012 with
Order backlog at the end of the fourth quarter 2012 was
"I am delighted with our overall 2012 results. The past year has delivered a 24% year over year improvement in revenue and a 15% increase in our non-GAAP EPS. Our R&D investments have allowed us to bring a number of new, well received, products to market," said
"2012 was a strong year for ARRIS. We continued to execute on our strategy, which has resulted in improved performance," said
ARRIS management will conduct a conference call at
About ARRIS
ARRIS is a global communications technology company specializing in the design, engineering and supply of technology supporting triple- and quad-play broadband services for residential and business customers around the world. The company supplies broadband operators with the tools and platforms they need to deliver converged IP video solutions, carrier-grade telephony, demand driven video, next-generation advertising, network and workforce management solutions, access and transport architectures and ultra high-speed data services. Headquartered in
Forward-looking statements:
Statements made in this press release, including those related to:
- growth expectations and business prospects;
- completion of the Motorola Home business acquisition;
- revenues and net income for the first quarter 2013 and beyond;
- expected sales levels and acceptance of new ARRIS products; and
- the general market outlook and industry trends
are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things,
- projected results for the first quarter 2013 as well as the general outlook for 2013 are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management's control;
- ARRIS' customers operate in a capital intensive consumer based industry, and the current economic uncertainty or changes in customer spending may adversely impact their ability or willingness to purchase the products that the Company offers;
- ARRIS' completion of the Motorola Home acquisition is subject to satisfaction of a number of conditions outside of its control, including receipt of necessary regulatory approvals; and
- because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on the effective implementation of those plans while minimizing organizational disruption.
In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ from current expectations include: the current volatility in the capital markets; the potential impact on the business of the Motorola Home acquisition, the retention of employees and the ability of ARRIS to successfully integrate Motorola Home's business opportunities, technology, personnel and operations; the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory developments; rights to intellectual property, market trends and the adoption of industry standards; and consolidations within the telecommunications industry of both the customer and supplier base. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business. Additional information regarding these and other factors can be found in ARRIS' reports filed with the
ARRIS GROUP, INC. |
||||||||||
PRELIMINARY CONSOLIDATED BALANCE SHEETS |
||||||||||
(in thousands) |
||||||||||
(unaudited) |
||||||||||
December 31, |
September 30, |
June 30, |
March 31, |
December 31, |
||||||
2012 |
2012 |
2012 |
2012 |
2011 |
||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ 131,703 |
$ 188,653 |
$ 199,395 |
$ 215,808 |
$ 235,875 |
|||||
Short-term investments, at fair value |
398,414 |
359,753 |
340,166 |
298,539 |
282,904 |
|||||
Total cash, cash equivalents and short term investments |
530,117 |
548,406 |
539,561 |
514,347 |
518,779 |
|||||
Restricted cash |
4,722 |
4,665 |
3,942 |
3,943 |
4,101 |
|||||
Accounts receivable, net |
188,581 |
171,143 |
179,371 |
183,427 |
152,437 |
|||||
Other receivables |
350 |
578 |
1,414 |
5,071 |
8,789 |
|||||
Inventories, net |
133,848 |
137,496 |
102,361 |
105,114 |
115,912 |
|||||
Prepaids |
11,682 |
12,408 |
12,124 |
12,436 |
10,408 |
|||||
Current deferred income tax assets |
24,944 |
20,787 |
21,972 |
22,068 |
22,048 |
|||||
Other current assets |
25,648 |
18,907 |
16,766 |
16,792 |
27,071 |
|||||
Total current assets |
919,892 |
914,390 |
877,511 |
863,198 |
859,545 |
|||||
Property, plant and equipment, net |
54,378 |
54,593 |
56,175 |
57,810 |
61,375 |
|||||
Goodwill |
194,115 |
194,469 |
194,626 |
195,268 |
194,542 |
|||||
Intangible assets, net |
94,529 |
102,258 |
110,000 |
117,444 |
124,823 |
|||||
Investments |
86,164 |
57,483 |
70,967 |
82,968 |
71,095 |
|||||
Noncurrent deferred income tax assets |
47,431 |
49,589 |
47,228 |
42,106 |
38,433 |
|||||
Other assets |
9,385 |
9,913 |
10,575 |
11,699 |
10,997 |
|||||
$ 1,405,894 |
$ 1,382,695 |
$ 1,367,082 |
$ 1,370,493 |
$ 1,360,810 |
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ 45,719 |
$ 49,061 |
$ 44,800 |
$ 54,576 |
$ 40,671 |
|||||
Accrued compensation, benefits and related taxes |
29,773 |
35,066 |
28,165 |
31,081 |
36,764 |
|||||
Accrued warranty |
2,882 |
3,036 |
2,995 |
3,094 |
3,350 |
|||||
Deferred revenue |
44,428 |
50,859 |
63,023 |
60,129 |
43,746 |
|||||
Current portion of LT debt |
222,124 |
- |
- |
- |
- |
|||||
Other accrued liabilities |
25,795 |
21,768 |
23,980 |
31,054 |
33,325 |
|||||
Total current liabilities |
370,721 |
159,790 |
162,963 |
179,934 |
157,856 |
|||||
Long-term debt, net of current portion |
- |
218,943 |
215,823 |
212,765 |
209,766 |
|||||
Accrued pension |
26,883 |
26,172 |
25,696 |
25,739 |
25,260 |
|||||
Accrued severance liability, net of current portion |
4,119 |
3,895 |
3,758 |
3,884 |
4,191 |
|||||
Noncurrent income taxes payable |
24,389 |
24,434 |
26,676 |
26,676 |
24,450 |
|||||
Noncurrent deferred income tax liabilities |
351 |
334 |
340 |
352 |
337 |
|||||
Other noncurrent liabilities |
19,043 |
20,362 |
21,039 |
22,372 |
22,745 |
|||||
Total liabilities |
445,506 |
453,930 |
456,295 |
471,722 |
444,605 |
|||||
Stockholders' equity: |
||||||||||
Preferred stock |
- |
- |
- |
- |
- |
|||||
Common stock |
1,488 |
1,479 |
1,473 |
1,467 |
1,449 |
|||||
Capital in excess of par value |
1,285,575 |
1,270,561 |
1,259,946 |
1,247,763 |
1,245,115 |
|||||
Treasury stock at cost |
(306,330) |
(306,330) |
(295,960) |
(280,724) |
(254,409) |
|||||
Unrealized gain (loss) on marketable securities |
206 |
74 |
211 |
149 |
(267) |
|||||
Unfunded pension liability |
(8,558) |
(10,231) |
(10,231) |
(10,231) |
(10,231) |
|||||
Accumulated deficit |
(11,809) |
(26,604) |
(44,468) |
(59,469) |
(65,268) |
|||||
Cumulative translation adjustments |
(184) |
(184) |
(184) |
(184) |
(184) |
|||||
Total stockholders' equity |
960,388 |
928,765 |
910,787 |
898,771 |
916,205 |
|||||
$ 1,405,894 |
$ 1,382,695 |
$ 1,367,082 |
$ 1,370,493 |
$ 1,360,810 |
||||||
ARRIS GROUP, INC. |
|||||||
PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except per share data) |
|||||||
(unaudited) |
|||||||
For the Three Months |
For the Twelve Months |
||||||
Ended December 31, |
Ended December 31, |
||||||
2012 |
2011 |
2012 |
2011 |
||||
Net sales |
$ 344,003 |
$ 281,076 |
$1,353,663 |
$1,088,685 |
|||
Cost of sales |
220,812 |
174,531 |
891,086 |
678,172 |
|||
Gross margin |
123,191 |
106,545 |
462,577 |
410,513 |
|||
Operating expenses: |
|||||||
Selling, general, and administrative expenses |
43,794 |
40,829 |
161,338 |
148,755 |
|||
Research and development expenses |
40,700 |
37,785 |
170,706 |
146,519 |
|||
Acquisition costs |
5,131 |
2,730 |
5,870 |
3,205 |
|||
Loss on sale of product line |
- |
- |
337 |
- |
|||
Restructuring charges |
306 |
3,391 |
6,761 |
4,360 |
|||
Impairment of goodwill & intangibles |
- |
88,633 |
- |
88,633 |
|||
Amortization of intangible assets |
7,729 |
6,817 |
30,294 |
33,649 |
|||
97,660 |
180,185 |
375,306 |
425,121 |
||||
Operating income |
25,531 |
(73,640) |
87,271 |
(14,608) |
|||
Other expense (income): |
|||||||
Interest expense |
4,546 |
4,258 |
17,797 |
16,939 |
|||
Loss (gain) on investments |
78 |
2,074 |
(1,405) |
1,570 |
|||
Loss (gain) on foreign currency |
(131) |
(705) |
786 |
(580) |
|||
Interest income |
(993) |
(715) |
(3,241) |
(3,154) |
|||
Loss on debt redemption |
- |
- |
- |
19 |
|||
Other (income) expense, net |
(171) |
(211) |
(962) |
(891) |
|||
Income (loss) from continuing operations before income taxes |
22,202 |
(78,341) |
74,296 |
(28,511) |
|||
Income tax expense (benefit) |
7,407 |
(18,712) |
20,837 |
(10,849) |
|||
Net income |
$ 14,795 |
$ (59,629) |
$ 53,459 |
$ (17,662) |
|||
Net income (loss) per common share: |
|||||||
Basic |
$ 0.13 |
$ (0.51) |
$ 0.47 |
$ (0.15) |
|||
Diluted |
$ 0.13 |
$ (0.51) |
$ 0.46 |
$ (0.15) |
|||
Weighted average common shares: |
|||||||
Basic |
114,028 |
117,316 |
114,161 |
120,157 |
|||
Diluted |
117,013 |
117,316 |
116,514 |
120,157 |
|||
ARRIS GROUP, INC. |
|||||||||||
PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(in thousands) |
|||||||||||
(unaudited) |
|||||||||||
For the Three Months |
For the Twelve Months |
||||||||||
Ended December 31, |
Ended December 31, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||
Operating Activities: |
|||||||||||
Net income (loss) |
$ 14,795 |
$ (59,629) |
$ 53,459 |
$ (17,662) |
|||||||
Depreciation |
6,988 |
6,589 |
27,953 |
24,139 |
|||||||
Amortization of intangible assets |
7,729 |
6,817 |
30,294 |
33,649 |
|||||||
Amortization of deferred finance fees |
160 |
160 |
639 |
647 |
|||||||
Impairment of goodwill & intangibles |
- |
88,633 |
- |
88,633 |
|||||||
Non-cash interest expense |
3,181 |
2,941 |
12,358 |
11,545 |
|||||||
Deferred income tax provision (benefit) |
(3,085) |
3,343 |
(13,989) |
(12,144) |
|||||||
Deferred income tax related to goodwill & intangible impairment |
- |
(25,584) |
- |
(25,584) |
|||||||
Stock compensation expense |
6,712 |
5,108 |
27,906 |
22,055 |
|||||||
Provision for doubtful accounts |
186 |
201 |
240 |
200 |
|||||||
Loss on debt retirement |
- |
- |
- |
19 |
|||||||
Loss on sale of product line |
- |
- |
337 |
- |
|||||||
Loss on disposal of fixed assets |
42 |
10 |
82 |
16 |
|||||||
Loss (gain) on investments |
78 |
2,074 |
(1,404) |
1,570 |
|||||||
Excess tax benefits from stock-based compensation plans |
(935) |
(679) |
(3,549) |
(3,668) |
|||||||
Changes in operating assets & liabilities, net of effects of acquisitions and disposals: |
|||||||||||
Accounts receivable |
(17,624) |
17,794 |
(37,139) |
(22,093) |
|||||||
Other receivables |
211 |
(1,618) |
8,398 |
(1,635) |
|||||||
Inventory |
3,648 |
7,862 |
(21,491) |
(7,144) |
|||||||
Accounts payable and accrued liabilities |
(8,289) |
6,765 |
(5,675) |
433 |
|||||||
Other, net |
(2,004) |
95 |
5,982 |
20,177 |
|||||||
Net cash provided by operating activities |
11,793 |
60,882 |
84,401 |
113,153 |
|||||||
Investing Activities: |
|||||||||||
Purchases of investments |
(180,582) |
(49,833) |
(415,930) |
(277,937) |
|||||||
Sales of investments |
110,928 |
36,547 |
282,987 |
296,774 |
|||||||
Purchases of property & equipment |
(6,987) |
(4,359) |
(21,507) |
(23,307) |
|||||||
Sale of property & equipment |
126 |
14 |
139 |
84 |
|||||||
Acquisition, net of cash acquired (1) |
- |
(130,227) |
- |
(130,227) |
|||||||
Sale of product line |
- |
- |
3,249 |
- |
|||||||
Net cash used in investing activities |
(76,515) |
(147,858) |
(151,062) |
(134,613) |
|||||||
Financing Activities: |
|||||||||||
Early redemption of convertible notes |
- |
- |
- |
(4,984) |
|||||||
Repurchase of common stock |
- |
(34,375) |
(51,921) |
(109,123) |
|||||||
Excess income tax benefits from stock-based compensation plans |
935 |
679 |
3,549 |
3,668 |
|||||||
Repurchase of shares to satisfy employee tax withholdings |
(1,259) |
(72) |
(9,443) |
(8,332) |
|||||||
Fees and proceeds from issuance of common stock, net |
8,096 |
1,960 |
20,304 |
22,985 |
|||||||
Net cash provided by (used in) financing activities |
7,772 |
(31,808) |
(37,511) |
(95,786) |
|||||||
Net increase (decrease) in cash and cash equivalents |
(56,950) |
(118,784) |
(104,172) |
(117,246) |
|||||||
Cash and cash equivalents at beginning of period |
188,653 |
354,659 |
235,875 |
353,121 |
|||||||
Cash and cash equivalents at end of period |
$ 131,703 |
$ 235,875 |
$ 131,703 |
$ 235,875 |
|||||||
(1) |
Excludes $77,074 thousand of short and long-term investments acquired from BigBand in 2011 |
||||||||||
ARRIS GROUP, INC. |
|||||||||||||||||
PRELIMINARY SUPPLEMENTAL SALES & NET INCOME RECONCILIATION |
|||||||||||||||||
(in thousands, except per share data) (unaudited) |
|||||||||||||||||
(in thousands, except per share data) |
Q4 2012 |
YTD 2012 |
Q4 2011 |
YTD 2011 |
|||||||||||||
Amount |
Amount |
Amount |
Amount |
||||||||||||||
Sales |
$ 344,003 |
$ 1,353,663 |
$ 281,076 |
$ 1,088,685 |
|||||||||||||
Highlighted items: |
|||||||||||||||||
Purchase accounting impacts of deferred revenue |
432 |
3,412 |
4,332 |
4,332 |
|||||||||||||
Sales excluding highlighted items |
$ 344,435 |
$ 1,357,075 |
$ 285,408 |
$ 1,093,017 |
|||||||||||||
Q4 2012 |
YTD 2012 |
Q4 2011 |
YTD 2011 |
||||||||||||||
Per Diluted |
Per Diluted |
Per Diluted |
Per Diluted |
||||||||||||||
Amount |
Share |
Amount |
Share |
Amount |
Share |
Amount |
Share |
||||||||||
Net income (loss) |
$ 14,795 |
0.13 |
$ 53,459 |
$ 0.46 |
$ (59,629) |
$ (0.51) |
$ (17,662) |
$ (0.15) |
|||||||||
Highlighted items: |
|||||||||||||||||
Impacting gross margin: |
|||||||||||||||||
Purchase accounting impacts of deferred revenue |
432 |
- |
2,899 |
0.02 |
3,126 |
0.03 |
3,126 |
0.03 |
|||||||||
Stock compensation expense |
802 |
0.01 |
3,169 |
0.03 |
521 |
- |
2,040 |
0.02 |
|||||||||
Impacting operating expenses: |
|||||||||||||||||
Acquisition costs |
5,131 |
0.04 |
5,870 |
0.05 |
2,730 |
0.02 |
3,205 |
0.03 |
|||||||||
Restructuring |
306 |
- |
6,761 |
0.06 |
3,391 |
0.03 |
4,360 |
0.04 |
|||||||||
Amortization of intangible assets |
7,729 |
0.07 |
30,294 |
0.26 |
6,817 |
0.06 |
33,649 |
0.27 |
|||||||||
Goodwill and intangibles impairment |
- |
- |
- |
- |
88,633 |
0.74 |
88,633 |
0.72 |
|||||||||
Loss of sale of product line |
- |
- |
337 |
- |
- |
- |
- |
- |
|||||||||
Settlement charge - pension |
3,064 |
0.03 |
3,064 |
0.03 |
- |
- |
- |
- |
|||||||||
Stock compensation expense |
5,910 |
0.05 |
24,737 |
0.21 |
4,586 |
0.04 |
20,014 |
0.16 |
|||||||||
Impacting other (income) / expense: |
|||||||||||||||||
Non-cash interest expense |
3,181 |
0.03 |
12,358 |
0.11 |
2,941 |
0.02 |
11,545 |
0.09 |
|||||||||
Impairment of investment |
67 |
- |
533 |
- |
3,000 |
0.03 |
3,000 |
0.02 |
|||||||||
Loss on retirement of debt |
- |
- |
- |
- |
- |
- |
19 |
- |
|||||||||
Impacting income tax expense: |
|||||||||||||||||
Adjustments of income tax valuation allowances and other |
(475) |
- |
(4,658) |
(0.04) |
3,032 |
0.03 |
(2,885) |
(0.02) |
|||||||||
Tax impact related to goodwill and intangibles impairment |
- |
- |
- |
- |
(25,584) |
(0.21) |
(25,584) |
(0.21) |
|||||||||
Tax related to highlighted items above |
(8,724) |
(0.07) |
(29,957) |
(0.26) |
(8,553) |
(0.07) |
(23,757) |
(0.19) |
|||||||||
Total highlighted items |
17,423 |
0.15 |
55,407 |
0.48 |
84,640 |
0.71 |
117,365 |
0.96 |
|||||||||
Net income excluding highlighted items(1) |
$ 32,218 |
$ 0.28 |
$ 108,866 |
$ 0.93 |
$ 25,011 |
$ 0.21 |
$ 99,703 |
$ 0.81 |
|||||||||
Weighted average common shares - basic |
114,028 |
114,161 |
117,316 |
120,157 |
|||||||||||||
Weighted average common shares - diluted |
117,013 |
116,514 |
119,609 |
122,555 |
|||||||||||||
See Notes to GAAP and Adjust Non-GAAP Financial Measures |
|||||||||||||||||
(1) |
Although net income for 2011 is a loss, dilutive shares are used for purposes of this calculation per share as earnings excluding highlighted items is net income. |
||||||||||||||||
Notes to GAAP to Adjusted Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principles generally accepted in
Purchase Accounting Impacts Related to Deferred Revenue: In connection with our acquisition of BigBand, business combination rules require us to account for the fair values of arrangements for which acceptance has not been obtained, and post contract support in our purchase accounting. The non-GAAP adjustment to our sales and cost of sales is intended to include the full amounts of such revenues. We believe the adjustment to these revenues is useful as a measure of the ongoing performance of our business. We have historically experienced high renewal rates related to our support agreements and our objective is to increase the renewal rates on acquired post contract support agreements; however, we cannot be certain that our customers will renew our contracts.
Implied Fair Value of Benefit Received by
Stock-Based Compensation Expense: We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record non-cash compensation expense related to grants of options and restricted stock. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods.
Acquisition Costs: We have excluded the effect of acquisition related and other expenses and the effect of restructuring expenses in calculating our non-GAAP operating expenses and net income measures. We incurred significant expenses in connection with our recent acquisition of BigBand, which we generally would not have otherwise incurred in the periods presented as part of our continuing operations. Acquisition related expenses consist of transaction costs, costs for transitional employees, other acquired employee related costs, and integration related outside services. We believe it is useful to understand the effects of these items on our total operating expenses.
Restructuring Costs: We have excluded the effect of restructuring charges in calculating our non-GAAP operating expenses and net income measures. Restructuring expenses consist of employee severance, abandoned facilities, and other exit costs. We believe it is useful to understand the effects of these items on our total operating expenses.
Loss on Sale of Product Line: We have excluded the effect of a loss on the sale of a product line in calculating our non-GAAP operating expenses and net income measures. We believe it is useful to understand the effects of these items on our total operating expenses.
Amortization of Intangible Assets: We have excluded the effect of amortization of intangible assets in calculating our non-GAAP operating expenses and net income measures. Amortization of intangible assets is non-cash, and is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.
Impairment of Goodwill and Intangibles: We have excluded the effect of the estimated impairment of goodwill and intangible assets in calculating our non-GAAP operating expenses and net income (loss) measures. Although an impairment does not directly impact the Company's current cash position, such expense represents the declining value of the technology and other intangibles assets that were acquired. We exclude these impairments when significant and they are not reflective of ongoing business and operating results.
Settlement Charge - Pension: In an effort to reduce volatility and administrative expense in connection with the Company's pension plan, we have offered certain participants an opportunity to voluntarily elect an early payout of their pension benefits. We exclude this charge in Non-GAAP measures, as this is a one-time charge that is not considered by management in their review of financial results.
Non-Cash Interest on Convertible Debt: We have excluded the effect of non-cash interest in calculating our non-GAAP operating expenses and net income measures. We record the accretion of the debt discount related to the equity component non-cash interest expense. We believe it is useful to understand the component of interest expense that will not be paid out in cash.
Impairment of Investment: We have excluded the effect of an other-than-temporary impairment of a cost method investment in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).
Loss (Gain) on Retirement of Debt: We have excluded the effect of the loss (gain) on retirement of debt in calculating our non-GAAP financial measures. We believe it is useful for investors to understand the effect of this non-cash item in our other expense (income).
Income Tax Expense (Benefit): We have excluded the tax effect of the non-GAAP items mentioned above. Additionally, we have excluded the effects of certain tax adjustments related to state valuation allowances, research and development tax credits and provision to return differences.
SOURCE
Bob Puccini, Investor Relations, +1-720-895-7787, bob.puccini@arrisi.com